Vici Properties is a real estate investment trust that owns a portfolio of large gaming, hospitality and entertainment properties, including well-known casino resorts in Las Vegas. It leases these properties to operators under long-term triple-net agreements, in which the tenant pays property taxes, insurance and maintenance. Rent is therefore its main source of revenue, and many leases include scheduled increases tied to fixed amounts or inflation measures.
Vici Properties Inc. generated $4.1 billion of revenue in the last twelve months, with sales that grew 15.5% a year over the past three years. Net debt to EBITDA is 4.6 times. The operating margin is 89.1% and the return on invested capital is 7%. A dividend is paid, with a yield of 7.5%. Its X-Ray Score is 64 out of 100.
52-wk range $22.43 – $31.69Volume 9,471,646Daily, split-adjusted
Vitals
Market cap$26.2B
52-week range$22.43 – $31.69
Volume (last day)9,471,646
P/E (TTM)9.3
EBIT / EV yield8.4%
Free-cash-flow yield–
Dividend yield7.5%
Revenue (TTM)$4.1B
Net income (TTM)$2.8B
Operating margin89.1%
Return on capital7.2%
Debt incl. leases$17.0B
Cash & securities$288M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies that hold large long-term investments). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$27middle half of models $25 – $30
Fair+14.3% to fair value
Average of the 4 valuation models that pass our checks: multiples, discounted cash flow, dividend discount and earnings power value. A model more than 100% above or 60% below the price is left out as unrealistic. Model uncertainty is Medium, based on how far apart the models are. Undervalued or Overvalued means the gap to fair value is more than 17.5%.
Price $24
Undervalued < $23Fair $23 – $33Overvalued > $33
P/B multiple
$31
P/S multiple
$29
P/FFO multiple
$25
P/AFFO multiple
$24
Dividend discount, stable · not used
$138
Dividend discount, multi-stage · not used
$231
A model estimate, not a price target or recommendation. Inputs: risk-free 5.13%, equity risk premium 4.30% (Damodaran). How it works.
What this means
Average business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Real Estate peers. Open a lens to see the numbers behind it.
Strong: 70 to 100Fair: 50 to 69Weak: under 50No score: not enough data
ValuationStrong
82/100
Cheap against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield8.4%
Fair value vs price1.1×
GrowthFair
68/100
Growing at a typical pace for its sector.
See the numbers →
Revenue growth (3y)15.5%
EPS growth (3y)27.1%
Growth consistency100%
ProfitabilityWeak
38/100
Earns lower returns on its capital than most peers.
See the numbers →
Return on invested capital7.2%
Operating margin89.1%
Gross profitability8.4%
Financial healthFair
66/100
Balance sheet is in typical shape for its sector.
See the numbers →
Piotroski F-Score7 / 9
Net debt / EBITDA4.6×
Interest cover4.3×
DividendsStrong
81/100
Dividend is high and well covered by cash flow.
See the numbers →
Dividend yield7.5%
Dividend growth15.0%
Quarterly results: last 6 quarters
+3.4%Mar '25
+4.6%Jun '25
+4.4%Sep '25
+3.8%Dec '25
+3.5%Mar '26
+5.7%Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $1.1B, diluted EPS $0.48.
Other Hotel & Resort REITs companies by X-Ray Score.
SWOT analysis: Vici Properties Inc.
Strengthsinside the company
Operating margin of 89.1% is well above the 32.5% median of sector peers, a sign of pricing power or lower costs.
Revenue has grown 15.5% a year over three years (median 6.6% for sector peers).
Earnings per share have compounded at 27.1% a year over three years.
Passes 7 of the 9 Piotroski tests, which points to improving profitability, funding and efficiency.
Weaknessesinside the company
Net debt is 4.6x EBITDA, above the 3x level that lenders usually watch.
Opportunitiesvaluation and setting
Trades at 9.5x earnings, 71% below the 32.2x median of sector peers.
Threatsvaluation and setting
Revenue growth slowed to 4.1% last year from 15.5% a year over three years.
Heavy debt makes profits sensitive to interest rates and refinancing conditions.
Our Market Compass rates the backdrop for Real Estate as unfavourable.
Written by fixed rules from the figures on this page and the peer table below: filings, our fair value, the sector climate and the price trend. It summarises the data, it is not a forecast or advice.
Compare VICI with peers and sector
Medians of 28 Real Estate peers and of 28 Real Estate stocks in our universe.
Largest peers (X-Ray Score): WELL48, PLD43, EQIX51, AMT53, SPG42, DLR37.
Metric
VICI
Peers
Sector
X-Ray Score (out of 100)
64
51
51
Valuation
82
52
52
Growth
68
56
56
Profitability
38
53
53
Financial health
65
53
53
Dividends
80
47
47
Sector leaders: highest X-Ray Score in Real Estate
VICI ranks #1 of 29 in Real Estate by X-Ray Score. A higher score is stronger on our five pillars; it is a ranking of facts, not a forecast.
Green means better than the peer median, red worse (only where a higher or lower figure is clearly better). A dash means too few companies report the figure. P/E, EV/EBITDA and price changes are not graded: a different level is not good or bad by itself.
Factor ratings for VICI
Each factor is rated by where VICI stands among the 29 Real Estate stocks in our universe.
Rating against the sector
Goodthe top third of these stocks
Averagethe middle third of these stocks
Badthe bottom third of these stocks
"Beats" is the share of those stocks it is ahead of.
Against its own history
The last columns set today's figure against the company's own median of its last five financial years:
▲ Betterbetter than its usual level
▼ Worseworse than its usual level
≈ In linewithin its usual range
For valuation factors Good means cheaper than most of the sector and Better means cheaper than usual for this company, which is not the same as a bargain.
In total: 12 Good · 4 Average · 2 Bad of 18Growth: 2 · 1 · 0Profitability: 4 · 1 · 0Financial strength: 2 · 1 · 0Valuation: 3 · 1 · 0Cash flow: 1 · 0 · 2
Factor
VICI
Rating
Sector median
Own 5-year median
Against own history
Growth
Revenue growth, 3 years a year
+15.5%
Goodbeats 88%
+6.8%
–
–
Revenue growth, last year
+4.1%
Averagebeats 36%
+5.1%
+23.2%
▼ Worse
EPS growth, 3 years a year
+27.1%
Goodbeats 79%
−1.9%
–
–
Profitability
Gross margin
99.3%
Goodbeats 99%
47.1%
99.3%
≈ In line
Operating margin
89.1%
Goodbeats 98%
34.3%
92.4%
≈ In line
Net margin
67.5%
Goodbeats 95%
21.5%
69.3%
≈ In line
Return on invested capital
7.2%
Averagebeats 44%
7.5%
–
–
Return on equity
9.5%
Goodbeats 67%
7.3%
10.0%
≈ In line
Financial strength
Net debt / EBITDA
4.6x
Averagebeats 53%
4.6x
4.6x
≈ In line
Interest cover
4.3x
Goodbeats 73%
3.4x
4.1x
≈ In line
Piotroski F-score
7 / 9
Goodbeats 69%
6 / 9
–
–
Valuation
P/E ratio
9.5x
Goodbeats 98%
32.1x
12.9x
▲ Better
Price / book
0.9x
Goodbeats 94%
2.6x
1.3x
▲ Better
Price / sales
6.4x
Averagebeats 64%
7.0x
9.0x
▲ Better
EV / EBITDA
11.9x
Goodbeats 81%
18.6x
14.4x
▲ Better
Cash flow
Free cash flow margin
64.4%
Goodbeats 91%
44.6%
61.9%
≈ In line
Cash from operations / net income
0.95
Badbeats 5%
1.91
0.89
≈ In line
Accruals (lower is better)
+0.3%
Badbeats 5%
−3.7%
–
–
These ratings compare companies with each other and describe the past; they are not a forecast, a recommendation or part of the X-Ray Score. A factor is left out when its data is missing or meaningless (for example a P/E on negative earnings). A dash in the history columns means fewer than three usable years.
Fundamentals checklist
● 8 Good · ● 2 Average · ● 2 Bad
Cash quality
Earnings backed by cashBad
Risk models
Piotroski F-ScoreGood
Growth
EPS growth (3y)Good
Revenue growth (3y)Good
Growth consistencyGood
Balance sheet
Net debt / EBITDAAverage
Interest coverGood
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalAverage
Operating marginGood
Gross profitabilityBad
Each check is graded against the company's sector, not a fixed number. Checklist score 59/100.
Financials
FY21
FY22
FY23
FY24
FY25
Revenue
$1.5B
$2.6B
$3.6B
$3.8B
$4.0B
Operating income
$1.4B
$1.7B
$3.4B
$3.6B
$3.7B
Net income
$1.0B
$1.1B
$2.5B
$2.7B
$2.8B
Operating cash flow
$896M
$1.9B
$2.2B
$2.4B
$2.5B
Operating margin
94.0%
64.6%
93.2%
92.4%
91.5%
Free cash flow
–
–
–
–
–
Diluted EPS
$1.76
$1.27
$2.47
$2.56
$2.61
Fiscal years, from SEC filings.
Technical summary
Daily
Bearish
5 bullish · 1 neutral · 10 bearish
Weekly
Strongly bearish
0 bullish · 1 neutral · 11 bearish
Monthly
Strongly bearish
0 bullish · 1 neutral · 7 bearish
Moving averages (daily)
SMA 10
23.25
Bullish
EMA 10
23.33
Bullish
SMA 20
23.07
Bullish
EMA 20
23.35
Bullish
SMA 50
24.19
Bearish
EMA 50
24.03
Bearish
SMA 100
25.21
Bearish
EMA 100
24.91
Bearish
SMA 200
26.26
Bearish
EMA 200
25.91
Bearish
Oscillators (daily)
RSI (14)
57.74
Neutral
MACD (12, 26)
-0.17
Bearish
Momentum (12)
5.68
Bullish
Stochastic %K (14)
98.76
Bearish
Williams %R (14)
-1.24
Bearish
CCI (20)
165.1
Bearish
Pivot points (classic, last session)
S3
22.72
S2
22.99
S1
23.50
Pivot
23.77
R1
24.29
R2
24.56
R3
25.07
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
1.81 USD
Yield on today's price
7.54%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
0.4600
0.4500
0.4500
0.4500
0.4500
0.4330
0.4330
0.4330
0.4330
0.4150
0.4150
0.4150
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
The eight funds with the largest weight in VICI among the ETFs we cover, from each fund's latest SEC Form N-PORT (quarter-end positions, so they can be months old). All ETFs.