Information Technology · Technology Hardware, Storage & Peripherals · US stock · price as of 22 Oct 2026
Key indicators
Price
$121.20
52-week range
$56.78 – $157.57
Market cap
$41.9B
P/E (trailing)
164.8×
EV / EBITDA
109.8×
Free-cash-flow yield
0.3%
Dividend yield
–
Revenue (last 12 months)
$4.3B
Revenue growth (3y a year)
10.0%
Operating margin
5.3%
Return on invested capital
14.6%
Net debt / EBITDA
–
Fair value
Fair value (average of valid models)$96.21 middle half of models $88 – $109
Versus priceOvervalued−21% to fair value
P/E multiple
$119.60
P/B multiple
$79.63
P/S multiple
$76.03
EV/EBITDA multiple
$93.25
EV/EBIT multiple
$105.93
EV/revenue multiple
$87.57
10-year DCF, EBITDA exit
$88.29
5-year DCF, EBITDA exit
$112.01
10-year DCF, revenue exit
$89.61
5-year DCF, revenue exit
$110.16
Model uncertainty
Medium
X-Ray Score
40/ 100 · High confidence · ahead of 19% of sector peers
Valuation9
Growth59
Profitability46
Financial health51
Dividends–
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Everpure is a technology hardware company in the data storage industry. It provides storage systems and related software and services that help businesses and cloud operators keep, manage and protect large amounts of data. Customers are enterprises, service providers and other organisations running data-intensive applications such as analytics and artificial intelligence.
The company earns money from supplying storage systems and related services. Revenue is $4.3 billion over the last twelve months, and revenue growth over three years is 10.0% a year. The operating margin is 5.3%, and the business earns a profit of 15% on the capital invested in it. Everpure does not pay a dividend, and the data sheet carries no net debt figure for it.
StocksXray gives Everpure, Inc. an X-Ray Score of 40 out of 100 (high confidence), ahead of 19% of the S&P 500 stocks in its sector. Its strongest lens is growth (59) and its weakest is valuation (9).
Our fair value (the average of the valid models) is $96.21 (range $87.75 to $109.11). At $121.20 the stock trades 26% above that value, so the label is "Overvalued" with medium model uncertainty. Fair value is a range, not a price target.
XStocksXray
Everpure, Inc. (P)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2022
FY2023
FY2024
FY2025
FY2026
Now
Price
$26.38
$29.91
$42.25
$67.79
$69.54
$121.20
Market cap
$7.5B
$10.1B
$14.1B
$23.2B
$23.9B
$41.9B
P/E
–
130.0×
222.4×
218.7×
126.4×
164.8×
EV / revenue
3.6×
3.7×
4.8×
7.1×
6.3×
9.7×
EV / EBITDA
–
59.5×
80.9×
113.2×
91.4×
109.8×
Price / free cash flow
24.5×
16.7×
29.1×
44.1×
38.7×
326.8×
Free-cash-flow yield
4.1%
6.0%
3.4%
2.3%
2.6%
0.3%
Price / book
10.0×
10.8×
11.1×
17.8×
16.5×
27.2×
Dividend yield
–
–
–
–
–
–
Fundamentals checklist ● 4 Good · ● 5 Average · ● 6 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−3.3%Average
Free-cash-flow yield0.3%Bad
Risk models
Altman Z score1.5×Bad
Piotroski F-Score6 of 9Average
Growth
EPS growth (3y)33.7%Good
Free-cash-flow growth (3y)0.4%Bad
Revenue growth (3y)10.0%Average
Growth consistency100%Good
Balance sheet
Current ratio1.5×Average
Interest coverno interest costGood
Valuation
Fair value vs price0.8×Bad
EBIT / EV yield0.5%Bad
Profitability
Return on invested capital14.6%Average
Operating margin5.3%Bad
Gross profitability56.9%Good
XStocksXray
Everpure, Inc. (P)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY22
FY23
FY24
FY25
FY26
LTM
Revenue
2,181
2,753
2,831
3,168
3,663
4,262
Gross profit
1,473
1,898
2,021
2,213
2,578
2,972
Operating income
-98
84
54
85
115
224
Net income
-143
73
61
107
188
253
Diluted EPS ($)
-0.50
0.23
0.19
0.31
0.55
0.74
Free cash flow
308
609
483
527
616
128
Gross margin
67.5%
68.9%
71.4%
69.8%
70.4%
69.7%
Operating margin
−4.5%
3.0%
1.9%
2.7%
3.1%
5.3%
Net margin
−6.6%
2.7%
2.2%
3.4%
5.1%
5.9%
Balance sheet
FY22
FY23
FY24
FY25
FY26
LTM
Total assets
3,135
3,543
3,656
3,964
4,674
5,220
Cash
466
581
703
724
855
386
Total debt
787
575
100
100
0
–
Equity
754
941
1,270
1,306
1,446
1,541
Dividend per share ($)
–
–
–
–
–
–
Revenue and net income US$ billions: navy revenue, teal net income
Margins blue gross, teal operating, brown net
Latest quarters
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue ($M)
778
861
964
1,059
1,053
1,186
Growth vs a year earlier
+12.3%
+12.7%
+16.0%
+20.4%
+35.2%
+37.7%
Net income ($M)
-14
47
55
100
24
74
Diluted EPS ($)
-0.04
0.14
0.16
–
0.07
0.21
XStocksXray
Everpure, Inc. (P)
Peers in Technology Hardware, Storage & Peripherals
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value is the average of up to 15 valuation models, most of them anchored to the company's own multiples, so it stays near the price and should be read as a range, not a point. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.
