Red flags⚠ Dividend may be at risk⚠ Dividend may be at risk⚠ Dividend may be at risk⚠ Dividend may be at risk⚠ Dividend may be at risk
About Kenvue Inc.
Kenvue is a consumer health company that was separated from Johnson & Johnson. It makes everyday products for self care, skin health, baby care and oral care under familiar names such as Tylenol, Neutrogena, Aveeno, Listerine and Band-Aid. These goods reach shoppers through supermarkets, pharmacies, mass retailers and online stores around the world, and the company is organised into self care, skin health and beauty, and essential health divisions.
Kenvue earns revenue from consumer products that it supplies to retail partners. In the last twelve months sales came to $15.4 billion, and they grew by only 0.4% a year across the last three years. The operating margin is 17.1%, and the business earns a profit of 18% on the capital invested in it. It carries net debt of 0.1 times EBITDA. The company pays a dividend with a yield of 5.3%. On the site's X-Ray Score it receives 49 out of 100.
52-wk range $14.02 – $20.13Volume 15,499,333Daily, split-adjusted
Vitals
Market cap$38.2B
52-week range$14.02 – $20.13
Volume (last day)15,499,333
P/E (TTM)23.1
EBIT / EV yield6.8%
Free-cash-flow yield5.0%
Dividend yield5.3%
Revenue (TTM)$15.4B
Net income (TTM)$1.7B
Operating margin17.1%
Return on capital18.1%
Debt incl. leases$1.4B
Cash & securities$1.1B
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies that hold large long-term investments). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$23middle half of models $22 – $24
Fair+17.3% to fair value
Average of the 14 valuation models that pass our checks: multiples, discounted cash flow, dividend discount and earnings power value. A model more than 100% above or 60% below the price is left out as unrealistic. Model uncertainty is Medium, based on how far apart the models are. Undervalued or Overvalued means the gap to fair value is more than 17.5%.
Price $20
Undervalued < $20Fair $20 – $28Overvalued > $28
P/E multiple
$20
P/B multiple
$24
P/S multiple
$22
EV/EBITDA multiple
$25
EV/EBIT multiple
$25
EV/revenue multiple
$22
10-year DCF, EBITDA exit
$23
5-year DCF, EBITDA exit
$22
10-year DCF, revenue exit
$22
5-year DCF, revenue exit
$22
10-year DCF, growth exit
$21
5-year DCF, growth exit
$20
Dividend discount, stable
$35
Dividend discount, multi-stage · not used
$49
Earnings power value
$25
Growth the price implies
7.1%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.13%, equity risk premium 4.30% (Damodaran). How it works.
What this means
Weak business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Consumer Staples peers. Open a lens to see the numbers behind it.
Strong: 70 to 100Fair: 50 to 69Weak: under 50No score: not enough data
ValuationStrong
72/100
Cheap against its sector on earnings and cash flow.
See the numbers →
EBIT / EV yield6.8%
Free-cash-flow yield5.0%
Fair value vs price1.2×
GrowthWeak
25/100
Growing slower than most of its sector.
See the numbers →
Revenue growth (3y)0.4%
EPS growth (3y)-14.1%
Growth consistency40%
ProfitabilityFair
52/100
Returns on capital are typical for its sector.
See the numbers →
Return on invested capital18.1%
Operating margin17.1%
Gross profitability33.5%
Financial healthWeak
46/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score6 / 9
Net debt / EBITDA0.1×
Interest cover6.2×
DividendsWeak
32/100
Dividend is modest or less certain than peers.
See the numbers →
Dividend yield5.3%
Dividends vs free cash flow105%
Quarterly results: last 6 quarters
-3.9%Mar '25
-4.0%Jun '25
-3.5%Sep '25
+3.2%Dec '25
+4.5%Mar '26
+3.0%Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $4.0B, diluted EPS $0.24.
Other Personal Care Products companies by X-Ray Score.
SWOT analysis: Kenvue Inc.
Strengthsinside the company
Return on invested capital is 18.1%, against a median of 15.1% for sector peers.
Operating margin of 17.1% is well above the 10.2% median of sector peers, a sign of pricing power or lower costs.
Free cash flow equals 5.0% of the market value, which funds dividends, buybacks or debt paydown.
Net debt is only 0.1x EBITDA.
Weaknessesinside the company
Earnings per share have declined 14.1% a year over three years.
Altman Z-score of 1.3 is in the zone linked with financial distress in past studies.
Dividends (5.3% yield) are larger than free cash flow (payout 105% of it).
Opportunitiesvaluation and setting
Price momentum is strong on the weekly and monthly signals (trends can reverse).
Threatsvaluation and setting
Our checks raised: Dividend may be at risk; Dividend may be at risk.
Written by fixed rules from the figures on this page and the peer table below: filings, our fair value, the sector climate and the price trend. It summarises the data, it is not a forecast or advice.
Compare KVUE with peers and sector
Medians of 28 Consumer Staples peers and of 28 Consumer Staples stocks in our universe.
Largest peers (X-Ray Score): WMT51, COST56, KO43, PG54, PM50, PEP60.
Metric
KVUE
Peers
Sector
X-Ray Score (out of 100)
49
51
51
Valuation
72
53
53
Growth
25
49
49
Profitability
52
51
51
Financial health
46
54
54
Dividends
32
51
51
Sector leaders: highest X-Ray Score in Consumer Staples
KVUE ranks #18 of 29 in Consumer Staples by X-Ray Score. A higher score is stronger on our five pillars; it is a ranking of facts, not a forecast.
Green means better than the peer median, red worse (only where a higher or lower figure is clearly better). A dash means too few companies report the figure. P/E, EV/EBITDA and price changes are not graded: a different level is not good or bad by itself.
Factor ratings for KVUE
Each factor is rated by where KVUE stands among the 29 Consumer Staples stocks in our universe.
Rating against the sector
Goodthe top third of these stocks
Averagethe middle third of these stocks
Badthe bottom third of these stocks
"Beats" is the share of those stocks it is ahead of.
Against its own history
The last columns set today's figure against the company's own median of its last five financial years:
▲ Betterbetter than its usual level
▼ Worseworse than its usual level
≈ In linewithin its usual range
For valuation factors Good means cheaper than most of the sector and Better means cheaper than usual for this company, which is not the same as a bargain.
In total: 6 Good · 10 Average · 7 Bad of 23Growth: 0 · 1 · 2Profitability: 3 · 2 · 0Financial strength: 1 · 2 · 1Valuation: 1 · 4 · 0Cash flow: 1 · 1 · 2Efficiency: 0 · 0 · 2
Factor
KVUE
Rating
Sector median
Own 5-year median
Against own history
Growth
Revenue growth, 3 years a year
+0.4%
Averagebeats 38%
+2.3%
–
–
Revenue growth, last year
−2.1%
Badbeats 16%
+2.2%
−0.3%
≈ In line
EPS growth, 3 years a year
−14.1%
Badbeats 22%
+2.0%
–
–
Profitability
Gross margin
58.2%
Goodbeats 80%
38.7%
56.0%
≈ In line
Operating margin
17.1%
Goodbeats 72%
11.0%
16.3%
≈ In line
Net margin
10.8%
Averagebeats 63%
6.9%
10.8%
≈ In line
Return on invested capital
18.1%
Goodbeats 69%
15.2%
–
–
Return on equity
15.7%
Averagebeats 37%
18.6%
10.7%
▲ Better
Financial strength
Net debt / EBITDA
0.1x
Goodbeats 94%
2.0x
0.2x
≈ In line
Interest cover
6.2x
Badbeats 29%
11.8x
5.6x
≈ In line
Current ratio
1.01
Averagebeats 41%
1.04
1.04
≈ In line
Piotroski F-score
6 / 9
Averagebeats 52%
6 / 9
–
–
Valuation
P/E ratio
23.1x
Averagebeats 54%
25.0x
23.9x
≈ In line
Price / book
3.6x
Averagebeats 56%
4.5x
3.6x
≈ In line
Price / sales
2.5x
Averagebeats 34%
1.8x
2.6x
≈ In line
EV / EBITDA
12.1x
Goodbeats 83%
15.2x
14.9x
▲ Better
Free cash flow yield
5.0%
Averagebeats 60%
4.8%
5.2%
≈ In line
Cash flow
Free cash flow margin
12.4%
Goodbeats 67%
9.3%
11.4%
≈ In line
Cash from operations / net income
1.40
Averagebeats 35%
1.54
1.49
≈ In line
Free cash flow growth, 3 years a year
−7.1%
Badbeats 18%
+11.0%
–
–
Accruals (lower is better)
−2.5%
Badbeats 29%
−4.2%
–
–
Efficiency
Inventory turnover
3.7x
Badbeats 19%
5.3x
3.7x
≈ In line
Days sales outstanding
59 days
Badbeats 12%
35 days
51 days
▼ Worse
These ratings compare companies with each other and describe the past; they are not a forecast, a recommendation or part of the X-Ray Score. A factor is left out when its data is missing or meaningless (for example a P/E on negative earnings). A dash in the history columns means fewer than three usable years.
Fundamentals checklist
● 5 Good · ● 5 Average · ● 6 Bad
Cash quality
Earnings backed by cashBad
Free-cash-flow yieldAverage
Risk models
Altman Z''Bad
Piotroski F-ScoreAverage
Growth
EPS growth (3y)Bad
Free-cash-flow growth (3y)Bad
Revenue growth (3y)Average
Growth consistencyBad
Balance sheet
Current ratioAverage
Net debt / EBITDAGood
Interest coverBad
Valuation
Fair value vs priceGood
EBIT / EV yieldGood
Profitability
Return on invested capitalGood
Operating marginGood
Gross profitabilityAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 51/100.
Financials
FY22
FY23
FY23
FY24
FY25
Revenue
$15.1B
$15.0B
$15.4B
$15.5B
$15.1B
Operating income
$2.9B
$2.7B
$2.5B
$1.8B
$2.4B
Net income
$2.1B
$2.1B
$1.7B
$1.0B
$1.5B
Operating cash flow
$334M
$2.5B
$3.2B
$1.8B
$2.2B
Operating margin
19.4%
17.9%
16.3%
11.9%
16.0%
Free cash flow
$39M
$2.2B
$2.7B
$1.3B
$1.7B
Diluted EPS
$1.21
$1.20
$0.90
$0.54
$0.76
Fiscal years, from SEC filings.
Technical summary
Daily
Bullish
12 bullish · 0 neutral · 4 bearish
Weekly
Strongly bullish
9 bullish · 1 neutral · 0 bearish
Monthly
Strongly bullish
5 bullish · 1 neutral · 1 bearish
Moving averages (daily)
SMA 10
18.60
Bullish
EMA 10
18.78
Bullish
SMA 20
18.09
Bullish
EMA 20
18.39
Bullish
SMA 50
18.24
Bullish
EMA 50
18.23
Bullish
SMA 100
18.31
Bullish
EMA 100
18.11
Bullish
SMA 200
17.67
Bullish
EMA 200
17.93
Bullish
Oscillators (daily)
RSI (14)
74.73
Bearish
MACD (12, 26)
0.35
Bullish
Momentum (12)
13.02
Bullish
Stochastic %K (14)
99.63
Bearish
Williams %R (14)
-0.37
Bearish
CCI (20)
180.8
Bearish
Pivot points (classic, last session)
S3
18.70
S2
18.94
S1
19.41
Pivot
19.65
R1
20.12
R2
20.36
R3
20.83
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
1.04 USD
Yield on today's price
5.25%
Frequency
Quarterly
Next ex-dividend date
Not announced
Ex-dividend date
Amount per share
0.2100
0.2100
0.2080
0.2080
0.2080
0.2080
0.2050
0.2050
0.2050
0.2050
0.2000
0.2000
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
The eight funds with the largest weight in KVUE among the ETFs we cover, from each fund's latest SEC Form N-PORT (quarter-end positions, so they can be months old). All ETFs.