GWW vs IR

	GWW W.W. Grainger, Inc.	IR Ingersoll Rand Inc.
Price	$1,360.08	$74.11
Sector	Industrials	Industrials
X-Ray Score	55	47
Valuation	22	59
Growth	51	61
Profitability	70	31
Financial health	82	42
Dividends	51	36
Fair value	$1,151	$77
Verdict	Fair -15%	Fair +4%
Revenue (TTM)	$18.8B	$7.9B
Operating margin	14.6%	18.1%
Return on capital	34.0%	8.3%
Revenue growth (3y)	5.6%	8.9%
Free-cash-flow yield	2.4%	4.2%
Net debt / EBITDA	0.6×	1.8×
Dividend yield	0.7%	0.1%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.