CEG vs VST

	CEG Constellation Energy Cor...	VST Vistra Corp.
Price	$253.45	$140.16
Sector	Utilities	Utilities
X-Ray Score	49	53
Valuation	48	61
Growth	44	48
Profitability	30	60
Financial health	80	53
Dividends	43	26
Fair value	$256	$128
Verdict	Fair +1%	Fair -9%
Revenue (TTM)	$31.3B	$19.6B
Operating margin	14.7%	18.2%
Return on capital	5.7%	11.4%
Revenue growth (3y)	1.5%	4.3%
Free-cash-flow yield	0.3%	4.7%
Net debt / EBITDA	2.9×	3.5×
Dividend yield	0.7%	0.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.