Industrials · Industrial Machinery & Supplies & Components · US stock · price as of 22 Oct 2026
Key indicators
Price
$98.97
52-week range
$61.90 – $104.68
Market cap
$14.9B
P/E (trailing)
24.2×
EV / EBITDA
11.3×
Free-cash-flow yield
8.6%
Dividend yield
3.4%
Revenue (last 12 months)
$15.2B
Revenue growth (3y a year)
−3.7%
Operating margin
8.6%
Return on invested capital
7.1%
Net debt / EBITDA
2.7×
Fair value
Fair value (average of valid models)$107.85 middle half of models $92 – $113
Versus priceFair+9% to fair value
P/E multiple
$95.51
P/B multiple
$100.50
P/S multiple
$164.39
EV/EBITDA multiple
$118.99
EV/EBIT multiple
$126.14
EV/revenue multiple
$156.04
10-year DCF, EBITDA exit
$101.05
5-year DCF, EBITDA exit
$102.35
10-year DCF, revenue exit
$105.84
5-year DCF, revenue exit
$106.23
10-year DCF, growth exit
$86.51
5-year DCF, growth exit
$84.38
Dividend discount, stable
$85.46
Dividend discount, multi-stage
$89.12
Earnings power value
$95.17
Model uncertainty
Medium
X-Ray Score
44/ 100 · High confidence · ahead of 26% of sector peers
Valuation86
Growth9
Profitability30
Financial health41
Dividends55
Five-year price chart navy: price · brown: 200-day average · blue band: fair value range
Executive summary
Stanley Black & Decker makes power tools, hand tools, storage products and outdoor equipment, along with industrial fastening and engineered products. Its brands include DEWALT, CRAFTSMAN, STANLEY and BLACK+DECKER, and its customers range from professional tradespeople and industrial users to home improvement retailers and do-it-yourself households. The company is organised mainly around a tools and outdoor business and an industrial business.
Most revenue comes from products supplied through retail chains, distributors and direct channels. Sales for the last twelve months came to $15.2 billion, but revenue growth over the last three years was -3.7% a year, a decline. The operating margin is 8.6%, and the business earns a profit of 7% on the capital invested in it. It carries net debt of 2.7 times EBITDA. The company pays a dividend with a yield of 3.4%.
StocksXray gives Stanley Black & Decker, Inc. an X-Ray Score of 44 out of 100 (high confidence), ahead of 26% of the S&P 500 stocks in its sector. Its strongest lens is valuation (86) and its weakest is growth (9).
Our fair value (the average of the valid models) is $107.85 (range $92.14 to $112.61). At $98.97 the stock trades 8% below that value, so the label is "Fair" with medium model uncertainty. Fair value is a range, not a price target.
XStocksXray
Stanley Black & Decker, Inc. (SWK)
Valuation history multiples at each fiscal year-end price; the last column uses today's price and the last twelve months
FY2022
FY2022
FY2023
FY2024
FY2026
Now
Price
$157.43
$64.67
$87.66
$74.63
$74.16
$98.97
Market cap
$26.0B
$10.1B
$13.1B
$11.3B
$11.3B
$14.9B
P/E
15.5×
9.6×
–
38.3×
28.0×
24.2×
EV / revenue
2.1×
1.0×
1.3×
1.1×
1.1×
1.3×
EV / EBITDA
15.1×
23.0×
32.2×
14.7×
13.0×
11.3×
Price / free cash flow
180.4×
–
15.4×
15.0×
16.4×
11.6×
Free-cash-flow yield
0.6%
−19.7%
6.5%
6.7%
6.1%
8.6%
Price / book
2.2×
1.0×
1.4×
1.3×
1.2×
1.7×
Dividend yield
1.89%
4.92%
3.67%
4.37%
4.45%
3.36%
Fundamentals checklist ● 4 Good · ● 4 Average · ● 7 Bad · each check graded against the sector
Cash quality
Earnings backed by cash−4.6%Average
Free-cash-flow yield8.6%Good
Risk models
Altman Z score3.3×Average
Piotroski F-Score7 of 9Good
Growth
EPS growth (3y)−26.8%Bad
Revenue growth (3y)−3.7%Bad
Growth consistency30%Bad
Balance sheet
Current ratio1.4×Average
Net debt / EBITDA2.7×Bad
Interest cover2.8×Bad
Valuation
Fair value vs price1.1×Good
EBIT / EV yield6.7%Good
Profitability
Return on invested capital7.1%Bad
Operating margin8.6%Bad
Gross profitability24.2%Average
XStocksXray
Stanley Black & Decker, Inc. (SWK)
Financials US$ millions, from SEC filings; last column is the last twelve months
Income statement
FY22
FY22
FY23
FY24
FY26
LTM
Revenue
15,281
16,947
15,781
15,366
15,130
15,248
Gross profit
5,092
4,284
3,933
4,514
4,588
4,864
Operating income
1,772
376
184
740
934
1,318
Net income
1,689
1,063
-311
294
402
621
Diluted EPS ($)
10.16
6.76
-2.07
1.95
2.65
4.09
Free cash flow
144
-1,990
853
753
688
1,289
Gross margin
33.3%
25.3%
24.9%
29.4%
30.3%
31.9%
Operating margin
11.6%
2.2%
1.2%
4.8%
6.2%
8.6%
Net margin
11.1%
6.3%
−2.0%
1.9%
2.7%
4.1%
Balance sheet
FY22
FY22
FY23
FY24
FY26
LTM
Total assets
28,180
24,963
23,664
21,849
21,244
20,094
Cash
142
396
449
291
280
592
Total debt
6,596
7,457
7,177
6,103
5,864
4,758
Equity
11,591
9,712
9,056
8,720
9,055
8,959
Dividend per share ($)
2.98
3.18
3.22
3.26
3.30
–
Revenue and net income US$ billions: navy revenue, teal net income
Margins blue gross, teal operating, brown net
Latest quarters
Mar 2025
Jun 2025
Sep 2025
Jan 2026
Apr 2026
Jul 2026
Revenue ($M)
3,745
3,945
3,756
3,685
3,846
3,961
Growth vs a year earlier
−3.2%
−2.0%
+0.1%
−1.0%
+2.7%
+0.4%
Net income ($M)
90
102
51
158
60
351
Diluted EPS ($)
0.60
0.67
0.34
–
0.39
2.33
XStocksXray
Stanley Black & Decker, Inc. (SWK)
Peers in Industrial Machinery & Supplies & Components
Every number comes from SEC filings, end-of-day prices and the StocksXray models described on the methodology page. The X-Ray Score ranks each metric against the company's own sector. Fair value is the average of up to 15 valuation models, most of them anchored to the company's own multiples, so it stays near the price and should be read as a range, not a point. Analyst ratings, price targets and earnings-call summaries are not part of this report. Educational research, not financial advice; read the disclaimer.
