Rollins Inc (ROL)
Industrials · Environmental & Facilities Services · US stock · S&P 500 component
$35.31
▲ +1.86 (5.56%)
Fair valueFair
$40 +13.0% to fair value
$20fair band $34–$48$60
Day's range
$31.80 – $35.45
52-week range
$29.29 – $66.14
About Rollins Inc
Rollins provides pest and wildlife control services to homes and businesses, operating under brands such as Orkin. Technicians visit customers to treat and prevent problems with insects, rodents and termites. The company earns money from recurring service plans, one-time treatments and termite protection contracts, together with some franchise income. Because many customers renew regularly, revenue is fairly steady, although weather and seasonal pest activity affect demand.
Looking at the top line, revenue was $3.9 billion for the latest twelve months and it grew by 11.7% a year over three years. Operating margin was 18.7%, and return on invested capital is 28%. Its net debt to EBITDA ratio is 0.7 times. Shareholders receive a dividend with a yield of 2.1%. The overall X-Ray Score is 61 out of 100.
Price chart
52-wk range $29.29 – $66.14Volume 13,461,202Daily, split-adjusted
Vitals
Market cap$17.0B
52-week range$29.29 – $66.14
Volume (last day)13,461,202
P/E (TTM)32.1
EBIT / EV yield4.2%
Free-cash-flow yield3.6%
Dividend yield2.1%
Revenue (TTM)$3.9B
Net income (TTM)$532M
Operating margin18.7%
Return on capital27.5%
Debt incl. leases$703M
Cash & securities$109M
Debt = borrowings plus lease liabilities. Cash & securities = cash, equivalents and short-term marketable securities (long-term securities are not counted, so net cash can be understated for companies that hold large long-term investments). Net debt = debt minus cash & securities. Source: latest SEC 10-Q/10-K. EBIT / EV yield = operating profit divided by market cap plus net debt.
Fair value estimate
$40middle half of models $38 – $45
Fair
+13.0% to fair value
Average of the 14 valuation models that pass our checks: multiples, discounted cash flow, dividend discount and earnings power value. A model more than 100% above or 60% below the price is left out as unrealistic. Model uncertainty is Medium, based on how far apart the models are. Undervalued or Overvalued means the gap to fair value is more than 17.5%.
Price $35
Undervalued < $34Fair $34 – $48Overvalued > $48
P/E multiple
$38
P/B multiple
$43
P/S multiple
$43
EV/EBITDA multiple
$38
EV/EBIT multiple
$45
EV/revenue multiple
$42
10-year DCF, EBITDA exit
$45
5-year DCF, EBITDA exit
$45
10-year DCF, revenue exit
$45
5-year DCF, revenue exit
$45
10-year DCF, growth exit
$28
5-year DCF, growth exit
$25
Dividend discount, stable
$51
Dividend discount, multi-stage · not used
$80
Earnings power value
$27
Growth the price implies
16.0%/yr
A model estimate, not a price target or recommendation. Inputs: risk-free 5.13%, equity risk premium 4.30% (Damodaran). How it works.
What this means
Average business, fairly priced
The price sits inside our fair-value band. A high score does not guarantee a good outcome; it shifts the odds a little. Use the checklist as a prompt for your own research.
Before you invest · decision checklist
Ticked boxes are filled in from our data; the rest are yours to answer.
The five-lens scan
Every score explained in one sentence, ranked against Industrials peers. Open a lens to see the numbers behind it.
Strong: 70 to 100Fair: 50 to 69Weak: under 50No score: not enough data
Valuation
Fair
58/100
Priced about in line with its sector.
See the numbers →
EBIT / EV yield4.2%
Free-cash-flow yield3.6%
Fair value vs price1.1×
Growth
Strong
73/100
Growing faster than most of its sector.
See the numbers →
Revenue growth (3y)11.7%
EPS growth (3y)13.3%
Growth consistency100%
Profitability
Strong
73/100
Earns high returns on the capital it uses.
See the numbers →
Return on invested capital27.5%
Operating margin18.7%
Financial health
Weak
38/100
Balance sheet is more stretched than most peers.
See the numbers →
Piotroski F-Score5 / 9
Net debt / EBITDA0.7×
Interest cover21.8×
Dividends
Fair
62/100
Dividend is typical for its sector.
See the numbers →
Dividend yield2.1%
Dividends vs free cash flow57%
Dividend growth15.7%
Quarterly results: last 6 quarters
+9.9%
Mar '25
+12.1%
Jun '25
+12.0%
Sep '25
+9.7%
Dec '25
+10.2%
Mar '26
+7.9%
Jun '26
Revenue against the same quarter a year earlier. Latest quarter revenue $1.1B, diluted EPS $0.30.
Compare with peers
VLTO Veralto Corp55 WM Waste Management Inc53 RSG Republic Services, Inc...42Other Environmental & Facilities Services companies by X-Ray Score.
SWOT analysis: Rollins Inc
Strengthsinside the company
- Return on invested capital is 27.5%, against a median of 11.0% for industry peers.
- Revenue has grown 11.7% a year over three years (median 6.7% for industry peers).
- Earnings per share have compounded at 13.3% a year over three years.
- Operating profit covers interest 22x, so debt costs are a small drag.
Weaknessesinside the company
- No clear weakness in the figures we track.
Opportunitiesvaluation and setting
- No specific opportunity is visible in our valuation, sector or growth data.
Threatsvaluation and setting
- No specific threat is flagged by our checks; general market and interest-rate risk still applies.
Written by fixed rules from the figures on this page and the peer table below: filings, our fair value, the sector climate and the price trend. It summarises the data, it is not a forecast or advice.
Compare ROL with peers and sector
Medians of 3 Environmental & Facilities Services peers and of 80 Industrials stocks in our universe.
Largest peers (X-Ray Score): WM 53, RSG 42, VLTO 55.
| Metric | ROL | Peers | Sector |
|---|---|---|---|
| X-Ray Score (out of 100) | 61 | 53 | 50 |
| Valuation | 58 | 44 | 44 |
| Growth | 73 | 56 | 50 |
| Profitability | 73 | 58 | 50 |
| Financial health | 38 | 45 | 49 |
| Dividends | 62 | 51 | 53 |
Sector leaders: highest X-Ray Score in Industrials
ROL ranks #14 of 81 in Industrials and #1 of 4 in Environmental & Facilities Services by X-Ray Score. A higher score is stronger on our five pillars; it is a ranking of facts, not a forecast.
Green means better than the peer median, red worse (only where a higher or lower figure is clearly better). A dash means too few companies report the figure. P/E, EV/EBITDA and price changes are not graded: a different level is not good or bad by itself.
Factor ratings for ROL
Each factor is rated by where ROL stands among the 81 Industrials stocks in our universe.
Rating against the sector
Goodthe top third of these stocks
Averagethe middle third of these stocks
Badthe bottom third of these stocks
"Beats" is the share of those stocks it is ahead of.
Against its own history
The last columns set today's figure against the company's own median of its last five financial years:
▲ Betterbetter than its usual level
▼ Worseworse than its usual level
≈ In linewithin its usual range
For valuation factors Good means cheaper than most of the sector and Better means cheaper than usual for this company, which is not the same as a bargain.
In total: 7 Good · 10 Average · 4 Bad of 21
Growth: 3 · 0 · 0
Profitability: 2 · 2 · 0
Financial strength: 1 · 1 · 2
Valuation: 0 · 4 · 1
Cash flow: 0 · 3 · 1
Efficiency: 1 · 0 · 0
| Factor | ROL | Rating | Sector median | Own 5-year median | Against own history |
|---|---|---|---|---|---|
| Growth | |||||
| Revenue growth, 3 years a year | +11.7% | Good beats 86% | +5.6% | – | – |
| Revenue growth, last year | +11.0% | Good beats 84% | +4.5% | +11.2% | ≈ In line |
| EPS growth, 3 years a year | +13.3% | Good beats 68% | +5.7% | – | – |
| Profitability | |||||
| Operating margin | 18.7% | Average beats 62% | 17.5% | 19.0% | ≈ In line |
| Net margin | 13.6% | Average beats 57% | 12.8% | 14.0% | ≈ In line |
| Return on invested capital | 27.5% | Good beats 78% | 14.9% | – | – |
| Return on equity | 37.2% | Good beats 76% | 23.7% | 35.1% | ≈ In line |
| Financial strength | |||||
| Net debt / EBITDA | 0.7x | Good beats 83% | 1.8x | – | – |
| Interest cover | 21.8x | Average beats 51% | 21.4x | 28.0x | ▼ Worse |
| Current ratio | 0.63 | Bad beats 4% | 1.25 | 0.71 | ≈ In line |
| Piotroski F-score | 5 / 9 | Bad beats 16% | 6 / 9 | – | – |
| Valuation | |||||
| P/E ratio | 32.0x | Average beats 39% | 28.9x | 48.8x | ▲ Better |
| Price / book | 11.9x | Bad beats 23% | 6.2x | 16.9x | ▲ Better |
| Price / sales | 4.3x | Average beats 38% | 3.5x | 6.9x | ▲ Better |
| EV / EBITDA | 20.4x | Average beats 36% | 18.5x | – | – |
| Free cash flow yield | 3.6% | Average beats 36% | 3.8% | 2.3% | ▲ Better |
| Cash flow | |||||
| Free cash flow margin | 15.8% | Average beats 58% | 13.8% | 16.1% | ≈ In line |
| Cash from operations / net income | 1.22 | Bad beats 31% | 1.39 | 1.26 | ≈ In line |
| Free cash flow growth, 3 years a year | +14.3% | Average beats 45% | +14.5% | – | – |
| Accruals (lower is better) | −3.4% | Average beats 54% | −3.2% | – | – |
| Efficiency | |||||
| Days sales outstanding | 22 days | Good beats 87% | 57 days | 21 days | ≈ In line |
These ratings compare companies with each other and describe the past; they are not a forecast, a recommendation or part of the X-Ray Score. A factor is left out when its data is missing or meaningless (for example a P/E on negative earnings). A dash in the history columns means fewer than three usable years.
Fundamentals checklist
● 6 Good · ● 6 Average · ● 3 BadCash quality
Earnings backed by cashAverage
Free-cash-flow yieldAverage
Risk models
Altman Z''Bad
Piotroski F-ScoreBad
Growth
EPS growth (3y)Good
Free-cash-flow growth (3y)Average
Revenue growth (3y)Good
Growth consistencyGood
Balance sheet
Current ratioBad
Net debt / EBITDAGood
Interest coverAverage
Valuation
Fair value vs priceGood
EBIT / EV yieldAverage
Profitability
Return on invested capitalGood
Operating marginAverage
Each check is graded against the company's sector, not a fixed number. Checklist score 58/100.
Financials
| FY21 | FY22 | FY23 | FY24 | FY25 | |
|---|---|---|---|---|---|
| Revenue | $2.4B | $2.7B | $3.1B | $3.4B | $3.8B |
| Operating income | $448M | $493M | $583M | $657M | $726M |
| Net income | $357M | $369M | $435M | $466M | $527M |
| Operating cash flow | $402M | $466M | $528M | $608M | $678M |
| Operating margin | 18.5% | 18.3% | 19.0% | 19.4% | 19.3% |
| Free cash flow | $375M | $435M | $496M | $580M | $650M |
| Diluted EPS | $0.72 | $0.75 | $0.89 | $0.96 | $1.09 |
Fiscal years, from SEC filings.
Technical summary
Daily
Neutral
8 bullish · 1 neutral · 7 bearish
Weekly
Strongly bearish
2 bullish · 1 neutral · 9 bearish
Monthly
Strongly bearish
0 bullish · 1 neutral · 7 bearish
Moving averages (daily)
| SMA 10 | 33.09 | Bullish |
| EMA 10 | 33.20 | Bullish |
| SMA 20 | 31.80 | Bullish |
| EMA 20 | 32.79 | Bullish |
| SMA 50 | 33.75 | Bullish |
| EMA 50 | 34.29 | Bullish |
| SMA 100 | 38.17 | Bearish |
| EMA 100 | 38.23 | Bearish |
| SMA 200 | 47.40 | Bearish |
| EMA 200 | 43.74 | Bearish |
Oscillators (daily)
| RSI (14) | 64.71 | Neutral |
| MACD (12, 26) | 0.14 | Bullish |
| Momentum (12) | 16.34 | Bullish |
| Stochastic %K (14) | 97.81 | Bearish |
| Williams %R (14) | -2.19 | Bearish |
| CCI (20) | 128.0 | Bearish |
Pivot points (classic, last session)
S3 29.28 | S2 30.54 | S1 32.93 | Pivot 34.19 | R1 36.57 | R2 37.83 | R3 40.22 |
Signals describe what the chart is doing, not what to do. Moving averages: price above the average is bullish. Oscillators use the usual thresholds (RSI 30/70, Stochastic 20/80, CCI ±100, Williams %R −80/−20; MACD and momentum above zero are bullish). Weekly and monthly views use closing prices only.
Dividends
Paid, last 12 months
0.73 USD
Yield on today's price
2.07%
Frequency
Quarterly
Next ex-dividend date
Not announced
| Ex-dividend date | Amount per share |
|---|---|
| 0.1825 | |
| 0.1825 | |
| 0.1825 | |
| 0.1825 | |
| 0.1650 | |
| 0.1650 | |
| 0.1650 | |
| 0.1650 | |
| 0.1500 | |
| 0.1500 | |
| 0.1500 | |
| 0.1500 |
Ex-dividend dates and amounts from EODHD. Shown as declared, before tax.
ETFs that hold ROL
| ETF | Share of the fund |
|---|---|
| RSPN Invesco S&P 500 Equal Weight Industria... | 0.94% |
| RPG Invesco S&P 500 Pure Growth | 0.48% |
| FVD First Trust Value Line Dividend Index | 0.37% |
| IWP iShares Russell Mid-Cap Growth | 0.34% |
| VOT Vanguard Mid-Cap Growth | 0.29% |
| USMV iShares MSCI USA Min Vol Factor | 0.26% |
| GSLC Goldman Sachs ActiveBeta U.S. Large Ca... | 0.23% |
| ROUS Hartford Multifactor US Equity | 0.21% |
The eight funds with the largest weight in ROL among the ETFs we cover, from each fund's latest SEC Form N-PORT (quarter-end positions, so they can be months old). All ETFs.
ROL stock splits
ROL has split its stock 8 times since 1992. The latest was a 3-for-2 split on 11 Dec 2020.
Full ROL stock split history →ROL SEC filings
10-QSEC EDGAR
Quarterly report
8-KSEC EDGAR
Results of operations
10-QSEC EDGAR
Quarterly report
8-KSEC EDGAR
Results of operations
8-KSEC EDGAR
Director or officer change
8-KSEC EDGAR
Shareholder vote results
10-QSEC EDGAR
Quarterly report
8-KSEC EDGAR
Results of operations
Where the numbers come from
Statements SEC EDGAR filings (10-K, 10-Q), quarters derived from year-to-date figures.
Prices end-of-day closes, split-adjusted.
Industry inputs beta, multiples and equity risk premium from Damodaran Online (NYU Stern).
StocksXray is for education only and is not financial advice. Scores and fair values are model estimates from public filings and carry uncertainty.