SO vs VST

	SO Southern Co	VST Vistra Corp.
Price	$93.82	$140.83
Sector	Utilities	Utilities
X-Ray Score	45	53
Valuation	34	59
Growth	53	48
Profitability	51	60
Financial health	51	53
Dividends	25	26
Fair value	$81	$126
Verdict	Fair -14%	Fair -11%
Revenue (TTM)	$30.2B	$19.6B
Operating margin	24.2%	18.2%
Return on capital	5.4%	11.4%
Revenue growth (3y)	0.3%	4.3%
Free-cash-flow yield	-3.3%	4.7%
Net debt / EBITDA	5.5×	3.5×
Dividend yield	3.2%	0.6%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.