LNT vs VST

	LNT Alliant Energy Corp	VST Vistra Corp.
Price	$69.66	$140.16
Sector	Utilities	Utilities
X-Ray Score	45	53
Valuation	43	61
Growth	37	48
Profitability	47	60
Financial health	48	53
Dividends	54	26
Fair value	$75	$128
Verdict	Fair +8%	Fair -9%
Revenue (TTM)	$4.4B	$19.6B
Operating margin	23.0%	18.2%
Return on capital	4.8%	11.4%
Revenue growth (3y)	1.2%	4.3%
Free-cash-flow yield	–	4.7%
Net debt / EBITDA	6.3×	3.5×
Dividend yield	3.0%	0.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.