LDOS vs UNP

	LDOS Leidos Holdings, Inc.	UNP Union Pacific Corp
Price	$134.73	$298.09
Sector	Industrials	Industrials
X-Ray Score	67	45
Valuation	97	38
Growth	61	24
Profitability	45	65
Financial health	66	50
Dividends	58	43
Fair value	$178	$253
Verdict	Undervalued +32%	Fair -15%
Revenue (TTM)	$17.6B	$25.4B
Operating margin	11.5%	40.0%
Return on capital	14.9%	15.9%
Revenue growth (3y)	6.1%	-0.5%
Free-cash-flow yield	12.7%	3.7%
Net debt / EBITDA	2.3×	2.8×
Dividend yield	1.3%	1.9%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.