JNJ vs LLY

	JNJ Johnson & Johnson	LLY ELI LILLY & Co
Price	$267.61	$1,306.69
Sector	Health Care	Health Care
X-Ray Score	49	62
Valuation	38	32
Growth	58	90
Profitability	57	62
Financial health	47	69
Dividends	42	63
Fair value	$244	$1,220
Verdict	Fair -9%	Fair -7%
Revenue (TTM)	$97.9B	$79.7B
Operating margin	26.8%	42.7%
Return on capital	19.3%	33.9%
Revenue growth (3y)	5.6%	31.7%
Free-cash-flow yield	3.4%	–
Net debt / EBITDA	0.8×	1.3×
Dividend yield	2.0%	0.5%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.