CCL vs HLT

	CCL Carnival Corp Ltd.	HLT Hilton Worldwide Holding...
Price	$26.11	$349.63
Sector	Consumer Discretionary	Consumer Discretionary
X-Ray Score	56	39
Valuation	82	11
Growth	77	64
Profitability	36	59
Financial health	36	27
Dividends	42	32
Fair value	$32	$291
Verdict	Undervalued +23%	Fair -17%
Revenue (TTM)	$27.6B	$12.5B
Operating margin	16.0%	23.3%
Return on capital	10.8%	34.3%
Revenue growth (3y)	29.8%	11.1%
Free-cash-flow yield	8.9%	2.5%
Net debt / EBITDA	3.1×	4.0×
Dividend yield	1.7%	0.2%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.