AON vs WTW

	AON Aon plc	WTW Willis Towers Watson PLC
Price	$306.80	$332.18
Sector	Financials	Financials
X-Ray Score	48	37
Valuation	52	37
Growth	60	29
Profitability	46	47
Financial health	33	39
Dividends	55	27
Fair value	$354	$333
Verdict	Fair +15%	Fair +0%
Revenue (TTM)	$17.6B	$10.1B
Operating margin	26.5%	22.2%
Return on capital	15.6%	14.3%
Revenue growth (3y)	11.2%	3.1%
Free-cash-flow yield	4.9%	5.4%
Net debt / EBITDA	2.9×	2.2×
Dividend yield	1.0%	1.1%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.