AES vs NRG

	AES Aes Corp	NRG Nrg Energy, Inc.
Price	$14.97	$94.38
Sector	Utilities	Utilities
X-Ray Score	41	46
Valuation	69	80
Growth	7	30
Profitability	57	37
Financial health	7	32
Dividends	67	41
Fair value	$21	$121
Verdict	Undervalued +40%	Undervalued +28%
Revenue (TTM)	$13.1B	$33.1B
Operating margin	16.7%	6.1%
Return on capital	63.6%	5.8%
Revenue growth (3y)	-1.0%	-0.9%
Free-cash-flow yield	-16.1%	1.7%
Net debt / EBITDA	–	6.3×
Dividend yield	4.7%	2.0%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.