MRK vs ZTS

	MRK Merck & Co., Inc.	ZTS Zoetis Inc.
Price	$147.24	$82.00
Sector	Health Care	Health Care
X-Ray Score	33	69
Valuation	21	89
Growth	33	48
Profitability	44	72
Financial health	21	60
Dividends	56	69
Fair value	$115	$111
Verdict	Overvalued -22%	Undervalued +35%
Revenue (TTM)	$66.6B	$9.5B
Operating margin	11.6%	36.9%
Return on capital	6.1%	26.7%
Revenue growth (3y)	3.1%	5.4%
Free-cash-flow yield	4.4%	6.8%
Net debt / EBITDA	6.1×	1.8×
Dividend yield	2.3%	2.5%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.