LULU vs NKE

	LULU lululemon athletica inc.	NKE NIKE, Inc.
Price	$104.06	$38.32
Sector	Consumer Discretionary	Consumer Discretionary
X-Ray Score	76	46
Valuation	94	67
Growth	68	12
Profitability	65	36
Financial health	75	59
Dividends	–	58
Fair value	–	$51
Verdict	Data under review	Undervalued +32%
Revenue (TTM)	$11.1B	$45.9B
Operating margin	17.8%	8.5%
Return on capital	41.1%	19.1%
Revenue growth (3y)	11.0%	-3.2%
Free-cash-flow yield	11.5%	3.7%
Net debt / EBITDA	-0.6×	0.2×
Dividend yield	None	4.3%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.