COST vs WMT

	COST Costco Wholesale Corp	WMT Walmart Inc.
Price	$1,003.32	$119.89
Sector	Consumer Staples	Consumer Staples
X-Ray Score	55	51
Valuation	7	9
Growth	80	76
Profitability	74	70
Financial health	69	54
Dividends	51	52
Fair value	$794	$98
Verdict	Overvalued -21%	Overvalued -18%
Revenue (TTM)	$303.2B	$735.8B
Operating margin	3.9%	4.4%
Return on capital	39.7%	18.1%
Revenue growth (3y)	7.8%	5.3%
Free-cash-flow yield	2.1%	1.4%
Net debt / EBITDA	-0.9×	0.8×
Dividend yield	0.6%	0.8%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.