COO vs MRK

	COO Cooper Companies, Inc.	MRK Merck & Co., Inc.
Price	$61.21	$145.27
Sector	Health Care	Health Care
X-Ray Score	46	33
Valuation	58	22
Growth	46	33
Profitability	37	44
Financial health	42	21
Dividends	–	56
Fair value	$66	$116
Verdict	Fair +9%	Overvalued -20%
Revenue (TTM)	$4.2B	$66.6B
Operating margin	12.8%	11.6%
Return on capital	4.3%	6.1%
Revenue growth (3y)	7.3%	3.1%
Free-cash-flow yield	5.7%	4.5%
Net debt / EBITDA	3.2×	6.1×
Dividend yield	None	2.3%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.