CMS vs NI

	CMS Cms Energy Corp	NI Nisource Inc.
Price	$70.30	$43.69
Sector	Utilities	Utilities
X-Ray Score	46	54
Valuation	61	51
Growth	50	66
Profitability	33	48
Financial health	45	52
Dividends	31	62
Fair value	$87	$43
Verdict	Undervalued +24%	Fair -1%
Revenue (TTM)	$8.8B	$11.4B
Operating margin	18.9%	16.4%
Return on capital	4.6%	5.5%
Revenue growth (3y)	-0.2%	4.4%
Free-cash-flow yield	–	-5.2%
Net debt / EBITDA	6.2×	5.5×
Dividend yield	3.2%	2.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.