CDNS vs CRM

	CDNS Cadence Design Systems I...	CRM Salesforce, Inc.
Price	$309.65	$250.29
Sector	Information Technology	Information Technology
X-Ray Score	49	52
Valuation	36	70
Growth	54	69
Profitability	61	40
Financial health	47	33
Dividends	–	47
Fair value	$299	$263
Verdict	Fair -3%	Fair +5%
Revenue (TTM)	$5.5B	$43.9B
Operating margin	28.3%	19.9%
Return on capital	22.3%	9.9%
Revenue growth (3y)	14.1%	9.8%
Free-cash-flow yield	1.7%	7.4%
Net debt / EBITDA	–	3.0×
Dividend yield	None	0.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.