BX vs NTRS

	BX Blackstone Inc.	NTRS Northern Trust Corp
Price	$118.75	$165.82
Sector	Financials	Financials
X-Ray Score	53	41
Valuation	47	37
Growth	53	45
Profitability	77	50
Financial health	39	43
Dividends	33	18
Fair value	$124	$165
Verdict	Fair +5%	Fair -1%
Revenue (TTM)	$16.1B	$8.3B
Operating margin	53.4%	36.2%
Return on capital	35.2%	29.2%
Revenue growth (3y)	19.3%	6.1%
Free-cash-flow yield	5.8%	1.5%
Net debt / EBITDA	1.4×	–
Dividend yield	4.4%	2.0%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.