BBY vs HD

	BBY Best Buy Co Inc	HD Home Depot, Inc.
Price	$99.87	$319.83
Sector	Consumer Discretionary	Consumer Discretionary
X-Ray Score	59	41
Valuation	79	37
Growth	22	30
Profitability	64	48
Financial health	65	39
Dividends	53	53
Fair value	$118	$283
Verdict	Undervalued +18%	Fair -12%
Revenue (TTM)	$42.2B	$169.2B
Operating margin	4.1%	12.4%
Return on capital	59.6%	23.7%
Revenue growth (3y)	-3.4%	1.5%
Free-cash-flow yield	8.3%	4.7%
Net debt / EBITDA	-0.4×	2.1×
Dividend yield	3.8%	2.9%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.