AON vs BRO

	AON Aon plc	BRO Brown & Brown, Inc.
Price	$306.80	$74.49
Sector	Financials	Financials
X-Ray Score	48	54
Valuation	52	65
Growth	60	71
Profitability	46	49
Financial health	33	22
Dividends	55	63
Fair value	$354	$106
Verdict	Fair +15%	Undervalued +42%
Revenue (TTM)	$17.6B	$6.8B
Operating margin	26.5%	28.7%
Return on capital	15.6%	7.7%
Revenue growth (3y)	11.2%	18.2%
Free-cash-flow yield	4.9%	5.8%
Net debt / EBITDA	2.9×	3.7×
Dividend yield	1.0%	0.9%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.