VST vs CEG

	VST Vistra Corp.	CEG Constellation Energy Cor...
Price	$140.83	$255.21
Sector	Utilities	Utilities
X-Ray Score	53	49
Valuation	59	49
Growth	48	44
Profitability	60	30
Financial health	53	80
Dividends	26	43
Fair value	$126	$252
Verdict	Fair -11%	Fair -1%
Revenue (TTM)	$19.6B	$31.3B
Operating margin	18.2%	14.7%
Return on capital	11.4%	5.7%
Revenue growth (3y)	4.3%	1.5%
Free-cash-flow yield	4.7%	0.3%
Net debt / EBITDA	3.5×	2.9×
Dividend yield	0.6%	0.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.