MAR vs HLT

	MAR Marriott International I...	HLT Hilton Worldwide Holding...
Price	$396.80	$358.07
Sector	Consumer Discretionary	Consumer Discretionary
X-Ray Score	42	39
Valuation	13	11
Growth	59	64
Profitability	52	59
Financial health	43	27
Dividends	52	32
Fair value	$307	$292
Verdict	Overvalued -23%	Overvalued -18%
Revenue (TTM)	$26.9B	$12.5B
Operating margin	15.8%	23.3%
Return on capital	26.5%	34.3%
Revenue growth (3y)	8.0%	11.1%
Free-cash-flow yield	3.0%	2.5%
Net debt / EBITDA	3.9×	4.0×
Dividend yield	0.7%	0.2%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.