VST vs ETR

	VST Vistra Corp.	ETR Entergy Corp
Price	$140.83	$108.19
Sector	Utilities	Utilities
X-Ray Score	53	43
Valuation	59	16
Growth	48	36
Profitability	60	51
Financial health	53	68
Dividends	26	56
Fair value	$126	$91
Verdict	Fair -11%	Fair -16%
Revenue (TTM)	$19.6B	$13.3B
Operating margin	18.2%	23.1%
Return on capital	11.4%	5.1%
Revenue growth (3y)	4.3%	-2.0%
Free-cash-flow yield	4.7%	-5.7%
Net debt / EBITDA	3.5×	5.6×
Dividend yield	0.6%	2.4%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.