VST vs AEP

	VST Vistra Corp.	AEP American Electric Power...
Price	$140.83	$130.64
Sector	Utilities	Utilities
X-Ray Score	53	58
Valuation	59	52
Growth	48	65
Profitability	60	62
Financial health	53	51
Dividends	26	58
Fair value	$126	$120
Verdict	Fair -11%	Fair -8%
Revenue (TTM)	$19.6B	$22.4B
Operating margin	18.2%	24.0%
Return on capital	11.4%	5.8%
Revenue growth (3y)	4.3%	3.7%
Free-cash-flow yield	4.7%	3.6%
Net debt / EBITDA	3.5×	9.5×
Dividend yield	0.6%	2.9%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.