SO vs EXC

	SO Southern Co	EXC Exelon Corp
Price	$93.82	$44.85
Sector	Utilities	Utilities
X-Ray Score	45	62
Valuation	34	60
Growth	53	67
Profitability	51	55
Financial health	51	76
Dividends	25	47
Fair value	$81	$45
Verdict	Fair -14%	Fair +1%
Revenue (TTM)	$30.2B	$24.8B
Operating margin	24.2%	21.0%
Return on capital	5.4%	5.5%
Revenue growth (3y)	0.3%	8.3%
Free-cash-flow yield	-3.3%	-4.7%
Net debt / EBITDA	5.5×	5.6×
Dividend yield	3.2%	3.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.