PG vs COST

	PG PROCTER & GAMBLE Co	COST Costco Wholesale Corp
Price	$165.59	$1,018.21
Sector	Consumer Staples	Consumer Staples
X-Ray Score	54	56
Valuation	40	12
Growth	48	80
Profitability	66	74
Financial health	63	69
Dividends	49	51
Fair value	$169	$846
Verdict	Fair +2%	Fair -17%
Revenue (TTM)	$87.0B	$303.2B
Operating margin	22.7%	3.9%
Return on capital	19.7%	39.7%
Revenue growth (3y)	2.0%	7.8%
Free-cash-flow yield	3.8%	2.1%
Net debt / EBITDA	1.1×	-0.9×
Dividend yield	2.6%	0.5%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.