OTIS vs GWW

	OTIS Otis Worldwide Corp	GWW W.W. Grainger, Inc.
Price	$75.60	$1,360.08
Sector	Industrials	Industrials
X-Ray Score	55	55
Valuation	79	22
Growth	31	51
Profitability	75	70
Financial health	22	82
Dividends	57	51
Fair value	$81	$1,151
Verdict	Fair +7%	Fair -15%
Revenue (TTM)	$14.9B	$18.8B
Operating margin	15.4%	14.6%
Return on capital	92.9%	34.0%
Revenue growth (3y)	1.8%	5.6%
Free-cash-flow yield	5.9%	2.4%
Net debt / EBITDA	3.1×	0.6×
Dividend yield	2.3%	0.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.