NRG vs DUK

	NRG Nrg Energy, Inc.	DUK Duke Energy CORP
Price	$94.38	$125.40
Sector	Utilities	Utilities
X-Ray Score	46	58
Valuation	80	57
Growth	30	62
Profitability	37	65
Financial health	32	48
Dividends	41	51
Fair value	$121	$123
Verdict	Undervalued +28%	Fair -2%
Revenue (TTM)	$33.1B	$32.5B
Operating margin	6.1%	27.7%
Return on capital	5.8%	5.5%
Revenue growth (3y)	-0.9%	3.4%
Free-cash-flow yield	1.7%	-3.4%
Net debt / EBITDA	6.3×	5.2×
Dividend yield	2.0%	3.4%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.