NOW vs FTNT

	NOW ServiceNow, Inc.	FTNT Fortinet, Inc.
Price	$157.00	$172.98
Sector	Information Technology	Information Technology
X-Ray Score	48	59
Valuation	56	39
Growth	69	68
Profitability	43	71
Financial health	23	61
Dividends	–	–
Fair value	$192	$165
Verdict	Undervalued +23%	Fair -4%
Revenue (TTM)	$14.7B	$7.5B
Operating margin	11.4%	32.4%
Return on capital	6.5%	–
Revenue growth (3y)	22.4%	15.5%
Free-cash-flow yield	2.8%	2.4%
Net debt / EBITDA	2.1×	-0.9×
Dividend yield	None	None

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.