MSCI vs CME

	MSCI MSCI Inc.	CME Cme Group Inc.
Price	$620.24	$305.98
Sector	Financials	Financials
X-Ray Score	58	42
Valuation	28	15
Growth	65	48
Profitability	92	60
Financial health	49	39
Dividends	54	54
Fair value	$645	$273
Verdict	Fair +4%	Fair -11%
Revenue (TTM)	$3.3B	$6.8B
Operating margin	55.7%	65.1%
Return on capital	45.3%	13.7%
Revenue growth (3y)	11.7%	9.1%
Free-cash-flow yield	3.5%	3.8%
Net debt / EBITDA	3.3×	–
Dividend yield	1.3%	3.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.