MPC vs WMB

	MPC Marathon Petroleum Corp	WMB Williams Companies, Inc.
Price	$459.28	$70.63
Sector	Energy	Energy
X-Ray Score	50	38
Valuation	67	8
Growth	26	63
Profitability	59	40
Financial health	48	26
Dividends	41	77
Fair value	$523	$57
Verdict	Fair +14%	Overvalued -19%
Revenue (TTM)	$153.6B	$15.4B
Operating margin	9.2%	30.2%
Return on capital	25.9%	8.1%
Revenue growth (3y)	-9.2%	-5.7%
Free-cash-flow yield	9.7%	-0.1%
Net debt / EBITDA	1.4×	4.4×
Dividend yield	0.9%	2.9%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.