MO vs PEP

	MO Altria Group, Inc.	PEP Pepsico Inc
Price	$76.07	$138.83
Sector	Consumer Staples	Consumer Staples
X-Ray Score	61	60
Valuation	73	80
Growth	29	48
Profitability	77	64
Financial health	61	39
Dividends	50	61
Fair value	$78	$175
Verdict	Fair +3%	Undervalued +26%
Revenue (TTM)	$23.5B	$98.2B
Operating margin	46.8%	15.3%
Return on capital	43.1%	17.7%
Revenue growth (3y)	-2.5%	2.8%
Free-cash-flow yield	7.2%	5.5%
Net debt / EBITDA	2.0×	2.4×
Dividend yield	5.6%	4.2%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.