MO vs COST

	MO Altria Group, Inc.	COST Costco Wholesale Corp
Price	$76.07	$1,018.21
Sector	Consumer Staples	Consumer Staples
X-Ray Score	61	56
Valuation	73	12
Growth	29	80
Profitability	77	74
Financial health	61	69
Dividends	50	51
Fair value	$78	$846
Verdict	Fair +3%	Fair -17%
Revenue (TTM)	$23.5B	$303.2B
Operating margin	46.8%	3.9%
Return on capital	43.1%	39.7%
Revenue growth (3y)	-2.5%	7.8%
Free-cash-flow yield	7.2%	2.1%
Net debt / EBITDA	2.0×	-0.9×
Dividend yield	5.6%	0.5%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.