ITW vs GWW

	ITW Illinois Tool Works Inc	GWW W.W. Grainger, Inc.
Price	$279.24	$1,360.08
Sector	Industrials	Industrials
X-Ray Score	46	55
Valuation	42	22
Growth	27	51
Profitability	67	70
Financial health	41	82
Dividends	53	51
Fair value	$244	$1,151
Verdict	Fair -13%	Fair -15%
Revenue (TTM)	$16.5B	$18.8B
Operating margin	26.5%	14.6%
Return on capital	24.9%	34.0%
Revenue growth (3y)	0.2%	5.6%
Free-cash-flow yield	3.6%	2.4%
Net debt / EBITDA	2.5×	0.6×
Dividend yield	2.3%	0.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.