HAS vs HD

	HAS Hasbro, Inc.	HD Home Depot, Inc.
Price	$117.23	$327.73
Sector	Consumer Discretionary	Consumer Discretionary
X-Ray Score	52	40
Valuation	59	36
Growth	50	30
Profitability	58	48
Financial health	42	39
Dividends	47	53
Fair value	$127	$283
Verdict	Fair +8%	Fair -14%
Revenue (TTM)	$6.1B	$169.2B
Operating margin	19.0%	12.4%
Return on capital	24.2%	23.7%
Revenue growth (3y)	–	1.5%
Free-cash-flow yield	7.2%	4.6%
Net debt / EBITDA	2.3×	2.1×
Dividend yield	2.4%	2.8%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.