GWW vs XYL

	GWW W.W. Grainger, Inc.	XYL Xylem Inc.
Price	$1,360.08	$109.26
Sector	Industrials	Industrials
X-Ray Score	55	55
Valuation	22	57
Growth	51	80
Profitability	70	32
Financial health	82	56
Dividends	51	60
Fair value	$1,151	$113
Verdict	Fair -15%	Fair +4%
Revenue (TTM)	$18.8B	$9.1B
Operating margin	14.6%	14.5%
Return on capital	34.0%	8.7%
Revenue growth (3y)	5.6%	17.8%
Free-cash-flow yield	2.4%	3.7%
Net debt / EBITDA	0.6×	1.2×
Dividend yield	0.7%	1.5%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.