CCZ vs TMUS

	CCZ Comcast Corp	TMUS T-Mobile US, Inc.
Price	$65.10	$158.79
Sector	Communication Services	Communication Services
X-Ray Score	48	69
Valuation	54	91
Growth	37	68
Profitability	46	60
Financial health	51	56
Dividends	55	59
Fair value	$70	$236
Verdict	Fair +8%	Undervalued +48%
Revenue (TTM)	$124.9B	$92.2B
Operating margin	14.7%	19.8%
Return on capital	8.2%	23.4%
Revenue growth (3y)	0.6%	3.5%
Free-cash-flow yield	8.8%	10.7%
Net debt / EBITDA	2.4×	0.1×
Dividend yield	2.8%	2.6%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.