BF-A vs COST

	BF-A Brown Forman Corp	COST Costco Wholesale Corp
Price	$30.13	$1,003.32
Sector	Consumer Staples	Consumer Staples
X-Ray Score	57	55
Valuation	73	7
Growth	37	80
Profitability	49	74
Financial health	71	69
Dividends	50	51
Fair value	$37	$794
Verdict	Undervalued +21%	Overvalued -21%
Revenue (TTM)	$5.1B	$303.2B
Operating margin	19.6%	3.9%
Return on capital	13.1%	39.7%
Revenue growth (3y)	-1.8%	7.8%
Free-cash-flow yield	6.7%	2.1%
Net debt / EBITDA	2.0×	-0.9×
Dividend yield	3.1%	0.6%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.