WST vs MRK

	WST West Pharmaceutical Serv...	MRK Merck & Co., Inc.
Price	$392.15	$145.27
Sector	Health Care	Health Care
X-Ray Score	45	33
Valuation	18	22
Growth	30	33
Profitability	52	44
Financial health	82	21
Dividends	49	56
Fair value	$353	$116
Verdict	Fair -10%	Overvalued -20%
Revenue (TTM)	$3.3B	$66.6B
Operating margin	20.5%	11.6%
Return on capital	18.8%	6.1%
Revenue growth (3y)	2.1%	3.1%
Free-cash-flow yield	1.6%	4.5%
Net debt / EBITDA	-0.1×	6.1×
Dividend yield	0.2%	2.3%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.