TMUS vs DIS

	TMUS T-Mobile US, Inc.	DIS Walt Disney Co
Price	$158.79	$113.13
Sector	Communication Services	Communication Services
X-Ray Score	69	56
Valuation	91	65
Growth	68	55
Profitability	60	47
Financial health	56	64
Dividends	59	38
Fair value	$236	$133
Verdict	Undervalued +48%	Fair +17%
Revenue (TTM)	$92.2B	$98.9B
Operating margin	19.8%	18.4%
Return on capital	23.4%	8.8%
Revenue growth (3y)	3.5%	4.5%
Free-cash-flow yield	10.7%	4.2%
Net debt / EBITDA	0.1×	1.7×
Dividend yield	2.6%	1.3%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.