TKO vs DIS

	TKO TKO Group Holdings, Inc.	DIS Walt Disney Co
Price	$177.72	$113.13
Sector	Communication Services	Communication Services
X-Ray Score	52	56
Valuation	76	65
Growth	46	55
Profitability	54	47
Financial health	38	64
Dividends	27	38
Fair value	$256	$133
Verdict	Undervalued +44%	Fair +17%
Revenue (TTM)	$5.3B	$98.9B
Operating margin	18.8%	18.4%
Return on capital	11.8%	8.8%
Revenue growth (3y)	21.0%	4.5%
Free-cash-flow yield	–	4.2%
Net debt / EBITDA	2.6×	1.7×
Dividend yield	1.8%	1.3%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.