TECH vs ILMN

	TECH BIO-TECHNE Corp	ILMN Illumina, Inc.
Price	$72.62	$269.40
Sector	Health Care	Health Care
X-Ray Score	45	39
Valuation	31	9
Growth	26	30
Profitability	46	56
Financial health	83	63
Dividends	40	–
Fair value	$72	$200
Verdict	Fair -1%	Overvalued -26%
Revenue (TTM)	$1.2B	$4.5B
Operating margin	20.7%	19.6%
Return on capital	8.9%	19.6%
Revenue growth (3y)	2.2%	-1.8%
Free-cash-flow yield	2.3%	2.3%
Net debt / EBITDA	0.1×	0.9×
Dividend yield	0.6%	None

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.