SRE vs NI

	SRE Sempra	NI Nisource Inc.
Price	$84.77	$43.69
Sector	Utilities	Utilities
X-Ray Score	33	54
Valuation	33	51
Growth	9	66
Profitability	27	48
Financial health	56	52
Dividends	48	62
Fair value	$88	$43
Verdict	Fair +4%	Fair -1%
Revenue (TTM)	$13.4B	$11.4B
Operating margin	25.8%	16.4%
Return on capital	3.6%	5.5%
Revenue growth (3y)	-1.7%	4.4%
Free-cash-flow yield	-10.5%	-5.2%
Net debt / EBITDA	5.9×	5.5×
Dividend yield	3.1%	2.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.