PM vs PEP

	PM Philip Morris Internatio...	PEP Pepsico Inc
Price	$201.74	$138.83
Sector	Consumer Staples	Consumer Staples
X-Ray Score	50	60
Valuation	28	80
Growth	51	48
Profitability	63	64
Financial health	62	39
Dividends	47	61
Fair value	$171	$175
Verdict	Fair -15%	Undervalued +26%
Revenue (TTM)	$42.5B	$98.2B
Operating margin	37.7%	15.3%
Return on capital	37.1%	17.7%
Revenue growth (3y)	-20.4%	2.8%
Free-cash-flow yield	4.0%	5.5%
Net debt / EBITDA	2.4×	2.4×
Dividend yield	3.0%	4.2%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.