PM vs COST

	PM Philip Morris Internatio...	COST Costco Wholesale Corp
Price	$201.74	$1,018.21
Sector	Consumer Staples	Consumer Staples
X-Ray Score	50	56
Valuation	28	12
Growth	51	80
Profitability	63	74
Financial health	62	69
Dividends	47	51
Fair value	$171	$846
Verdict	Fair -15%	Fair -17%
Revenue (TTM)	$42.5B	$303.2B
Operating margin	37.7%	3.9%
Return on capital	37.1%	39.7%
Revenue growth (3y)	-20.4%	7.8%
Free-cash-flow yield	4.0%	2.1%
Net debt / EBITDA	2.4×	-0.9×
Dividend yield	3.0%	0.5%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.