PEP vs KO

	PEP Pepsico Inc	KO Coca Cola Co
Price	$138.83	$95.34
Sector	Consumer Staples	Consumer Staples
X-Ray Score	60	43
Valuation	80	13
Growth	48	49
Profitability	64	48
Financial health	39	64
Dividends	61	48
Fair value	$175	$78
Verdict	Undervalued +26%	Overvalued -18%
Revenue (TTM)	$98.2B	$49.3B
Operating margin	15.3%	29.3%
Return on capital	17.7%	18.0%
Revenue growth (3y)	2.8%	3.7%
Free-cash-flow yield	5.5%	3.1%
Net debt / EBITDA	2.4×	2.1×
Dividend yield	4.2%	2.2%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.