PCG vs NI

	PCG PG&E Corp	NI Nisource Inc.
Price	$12.63	$43.28
Sector	Utilities	Utilities
X-Ray Score	40	55
Valuation	60	53
Growth	47	66
Profitability	40	48
Financial health	21	52
Dividends	10	62
Fair value	$16	$44
Verdict	Undervalued +28%	Fair +3%
Revenue (TTM)	$25.8B	$11.4B
Operating margin	20.0%	16.4%
Return on capital	4.8%	5.5%
Revenue growth (3y)	4.8%	4.4%
Free-cash-flow yield	-14.8%	-5.2%
Net debt / EBITDA	12.2×	5.5×
Dividend yield	1.6%	2.7%

Scores and fair values are model estimates from SEC filings, ranked within each company's own sector, so scores of companies in different sectors are not directly comparable. Educational only, not financial advice.